Quarter Business Highlights

Principal Financial Data

Fiscal year
(millions of yen)
ending March 2025/Q1 (IFRS) ending March 2025/Q1~2 (IFRS) ending March 2025/Q1~3 (IFRS) ending March 2025/Q1~4 (IFRS) ending March 2026/Q1 (IFRS) ending March 2026/Q1~2 (IFRS) ending March 2026/Q1~3 (IFRS) ending March 2026/Q1~4 (IFRS) ending March 2027/Year Ended (forecast) (IFRS)
Sales revenue 39,131 79,332 121,320 160,232 39,546 79,647 127,135 170,771 200,000
 Pharmaceuticals 33,738 68,496 104,560 138,654 34,163 68,561 110,194 148,484 176,500
 Functional food 5,393 10,836 16,759 21,577 5,382 11,086 16,941 22,287 23,500
Operating income 11,078 17,867 32,752 35,450 10,081 19,580 32,333 35,496 38,000
Profit attributable to owners of the parent 10,264 16,373 28,552 32,558 8,255 15,760 25,844 29,721 30,300
Depreciation and amortization - 2,980 - 6,015 - 3,233 - 6,629 8,450
Capital investment - 2,189 - 5,055 - 2,267 - 5,695 6,100
R&D expenses 7,497 16,732 23,547 34,341 6,189 14,637 23,033 36,713 40,500
Total assets 265,828 268,542 284,459 283,637 289,625 297,037 328,108 346,359
Total equity 227,462 235,252 247,782 247,340 251,834 260,211 284,196 291,871

Sales revenue

Operating income
 

Net income attributable to owners of the parent

R&D expenses

Cash Flows

Fiscal year
(millions of yen)
ending March 2025/Q1 (IFRS) ending March 2025/Q1~2 (IFRS) ending March 2025/Q1~3 (IFRS) ending March 2025/Q1~4 (IFRS) ending March 2026/Q1 (IFRS) ending March 2026/Q1~2 (IFRS) ending March 2026/Q1~3 (IFRS) ending March 2026/Q1~4 (IFRS)
Cash flow from operating activities 7,004 17,732 17,125 36,126 6,798 13,942 12,002 27,221
Cash flow from investing activities △6,788 △13,340 △11,413 △28,877 908 743 1,518 1,982
Cash flow from financing activities △4,328 △4,996 △9,248 △9,902 △4,286 △4,894 △9,240 △9,926

Business Forecast and Outlook

Consolidated business forecast for the fiscal year ending March 2027(April 1, 2026–March 31, 2027)

(Percentage figures represent year-on-year rate of changes.)

Sales revenue Operating income Profit before tax Profit attributable to owners of the parent Basic earnings per share
Consolidated business forecast (millions of yen) 200,000 38,000 38,600 30,300 449.55
Year on year rate 17.1 7.1 5.9 1.9